Exhibit 99.1
FOR IMMEDIATE RELEASE
August 14, 2023
Generation Income Properties Announces Second Quarter 2023 Financial and Operating Results
TAMPA, FLORIDA – Generation Income Properties, Inc. (NASDAQ:GIPR) ("GIPR" or the "Company") today announced its financial and operating results for the three-month period ended June 30, 2023.
Highlights
(For the 3 months ended June 30, 2023)
FFO and related measures are supplemental non-GAAP financial measures used in the real estate industry to measure and compare the operating performance of real estate companies. A complete reconciliation containing adjustments from GAAP net income to Core FFO and Core AFFO is included at the end of this release.
Portfolio
Liquidity and Capital Resources
Financial Results
The Company is not providing guidance on future financial results or acquisitions and dispositions at this time. However, the Company will provide timely updates on material events, which will be broadly disseminated in due course. The Company’s executives, along with its Board of Directors, continue to assess the advisability and timing of providing such guidance to better align GIPR with its industry peers.
About Generation Income Properties
Generation Income Properties, Inc., located in Tampa, Florida, is an internally managed real estate investment trust formed to acquire and own, directly and jointly, real estate investments focused on retail, office, and industrial net lease properties in densely populated submarkets. Additional information about Generation Income Properties, Inc. can be found at the Company's corporate website: www.gipreit.com.
Forward-Looking Statements
This press release, whether or not expressly stated, may contain "forward-looking" statements as defined in the Private Securities Litigation Reform Act of 1995. The words "believe," "intend," "expect," "plan," "should," "will," "would," and similar expressions and all statements, which are not historical facts, are intended to identify forward-looking statements. These statements reflect the Company's expectations regarding future events and economic performance and are forward-looking in nature and, accordingly, are subject to risks and uncertainties. Such forward-looking statements include risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such forward-looking statements which are, in some cases, beyond the Company’s control and which could have a material adverse effect on the Company's business, financial condition, and results of operations. These risks and uncertainties include the risk that we may not be able to timely identify and close on acquisition opportunities, our limited operating history, potential changes in the economy in general and the real estate market in particular, the COVID-19 pandemic, and other risks and uncertainties that are identified from time to in our SEC filings, including those identified in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed on March 28, 2023, which are available at www.sec.gov. The occurrence of any of these risks and uncertainties could have a material adverse effect on the Company's business, financial condition, and results of operations. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Any forward-looking statement made by us herein speaks only as of the date on which it is made. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof, except as may be required by law.
Notice Regarding Non-GAAP Financial Measures
In addition to our reported results and net earnings per diluted share, which are financial measures presented in accordance with GAAP, this press release contains and may refer to certain non-GAAP financial measures, including Funds from Operations ("FFO"), Core Funds From Operations ("Core FFO"), Adjusted Funds from Operations (“AFFO”), Core Adjusted Funds from Operations ("Core AFFO"), and Net Operating Income (“NOI”). We believe the presentation of the financial measures are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of REITs. FFO and related measures, including NOI, should not be considered alternatives to net income as a performance measure or to cash flows from operations, as reported on our statement of cash flows, or as a liquidity measure, and should be considered in addition to, and not in lieu of, GAAP financial measures. You should not consider our Core FFO, Core AFFO, or NOI as an alternative to net income or cash flows from operating activities determined in accordance with GAAP. Our reconciliation of non-GAAP measures to the most directly comparable GAAP financial measure and statements of why management believes these measures are useful to investors are included below.
2
Consolidated Balance Sheets
|
As of June 30, |
|
|
As of December 31, |
|
||
|
2023 |
|
|
2022 |
|
||
|
(unaudited) |
|
|
|
|
||
Assets |
|
|
|
|
|
||
Investment in real estate |
|
|
|
|
|
||
Land |
$ |
12,577,544 |
|
|
$ |
12,577,544 |
|
Building and site improvements |
|
39,772,590 |
|
|
|
39,764,890 |
|
Tenant improvements |
|
907,382 |
|
|
|
907,382 |
|
Acquired lease intangible assets |
|
4,387,526 |
|
|
|
4,677,928 |
|
Less: accumulated depreciation and amortization |
|
(6,441,616 |
) |
|
|
(5,623,318 |
) |
Net real estate investments |
|
51,203,426 |
|
|
|
52,304,426 |
|
Investment in tenancy-in-common |
|
1,247,679 |
|
|
|
1,218,268 |
|
Cash and cash equivalents |
|
2,105,392 |
|
|
|
3,718,496 |
|
Restricted cash |
|
34,500 |
|
|
|
34,500 |
|
Deferred rent asset |
|
319,528 |
|
|
|
288,797 |
|
Prepaid expenses |
|
533,446 |
|
|
|
132,642 |
|
Accounts receivable |
|
125,299 |
|
|
|
96,063 |
|
Escrow deposits and other assets |
|
285,287 |
|
|
|
184,241 |
|
Right of use asset, net |
|
6,190,529 |
|
|
|
6,232,662 |
|
Total Assets |
$ |
62,045,086 |
|
|
$ |
64,210,095 |
|
|
|
|
|
|
|
||
Liabilities and Equity |
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
||
Accounts payable |
$ |
242,855 |
|
|
$ |
173,461 |
|
Accrued expenses |
|
379,508 |
|
|
|
365,624 |
|
Accrued expense - related party |
|
506,000 |
|
|
|
128,901 |
|
Acquired lease intangible liabilities, net |
|
537,618 |
|
|
|
639,973 |
|
Insurance payable |
|
239,301 |
|
|
|
46,368 |
|
Deferred rent liability |
|
232,550 |
|
|
|
251,798 |
|
Lease liability, net |
|
6,365,937 |
|
|
|
6,356,288 |
|
Other payable - related party |
|
2,262,300 |
|
|
|
2,587,300 |
|
Loan payable - related party |
|
1,500,000 |
|
|
|
1,500,000 |
|
Mortgage loans, net of unamortized debt issuance costs of $659,651 and $717,381 at June 30, 2023 and December 31, 2022, respectively |
|
34,958,848 |
|
|
|
35,233,878 |
|
Total liabilities |
|
47,224,917 |
|
|
|
47,283,591 |
|
|
|
|
|
|
|
||
Redeemable Non-Controlling Interests |
|
6,343,042 |
|
|
|
5,789,731 |
|
|
|
|
|
|
|
||
Stockholders' Equity |
|
|
|
|
|
||
Common stock, $0.01 par value, 100,000,000 shares authorized; 2,617,538 and 2,501,644 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively |
|
26,175 |
|
|
|
25,016 |
|
Additional paid-in capital |
|
18,870,576 |
|
|
|
19,307,518 |
|
Accumulated deficit |
|
(10,839,825 |
) |
|
|
(8,640,796 |
) |
Total Generation Income Properties, Inc. Stockholders' Equity |
|
8,056,926 |
|
|
|
10,691,738 |
|
|
|
|
|
|
|
||
Non-Controlling Interest |
|
420,201 |
|
|
|
445,035 |
|
Total equity |
|
8,477,127 |
|
|
|
11,136,773 |
|
|
|
|
|
|
|
||
Total Liabilities and Equity |
$ |
62,045,086 |
|
|
$ |
64,210,095 |
|
3
Consolidated Statements of Operations
(unaudited)
|
Three Months ended June 30, |
|
|
Six Months ended June 30, |
|
||||||||
|
2023 |
|
2022 |
|
|
2023 |
|
2022 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
||||
Rental income |
$ |
1,318,750 |
|
$ |
1,378,562 |
|
|
$ |
2,645,457 |
|
$ |
2,560,497 |
|
Other income |
|
10,128 |
|
|
541 |
|
|
|
20,460 |
|
|
541 |
|
Total revenue |
$ |
1,328,878 |
|
$ |
1,379,103 |
|
|
$ |
2,665,917 |
|
$ |
2,561,038 |
|
|
|
|
|
|
|
|
|
|
|
||||
Expenses |
|
|
|
|
|
|
|
|
|
||||
General and administrative expense |
|
358,989 |
|
|
472,736 |
|
|
|
703,136 |
|
|
814,416 |
|
Building expenses |
|
320,255 |
|
|
325,201 |
|
|
|
633,855 |
|
|
578,592 |
|
Depreciation and amortization |
|
558,001 |
|
|
558,676 |
|
|
|
1,115,551 |
|
|
989,569 |
|
Interest expense, net |
|
466,751 |
|
|
375,627 |
|
|
|
935,961 |
|
|
705,921 |
|
Compensation costs |
|
282,719 |
|
|
310,698 |
|
|
|
634,006 |
|
|
590,440 |
|
Total expenses |
|
1,986,715 |
|
|
2,042,938 |
|
|
|
4,022,509 |
|
|
3,678,938 |
|
Operating loss |
|
(657,837 |
) |
|
(663,835 |
) |
|
|
(1,356,592 |
) |
|
(1,117,900 |
) |
Other expense |
|
- |
|
|
- |
|
|
|
(506,000 |
) |
|
- |
|
Income (loss) on investment in tenancy-in-common |
|
15,009 |
|
|
(1,462 |
) |
|
|
29,411 |
|
|
7,090 |
|
Dead deal expense |
|
(109,569 |
) |
|
(107,371 |
) |
|
|
(109,569 |
) |
|
(107,371 |
) |
Loss on debt extinguishment |
|
- |
|
|
(144,029 |
) |
|
|
- |
|
|
(144,029 |
) |
Net loss |
$ |
(752,397 |
) |
$ |
(916,697 |
) |
|
$ |
(1,942,750 |
) |
$ |
(1,362,210 |
) |
Less: Net income attributable to non-controlling interests |
|
129,065 |
|
|
130,181 |
|
|
|
256,279 |
|
|
260,144 |
|
Net loss attributable to Generation Income Properties, Inc. |
$ |
(881,462 |
) |
$ |
(1,046,878 |
) |
|
$ |
(2,199,029 |
) |
$ |
(1,622,354 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Total Weighted Average Shares of Common Stock Outstanding – Basic & Diluted |
|
2,615,471 |
|
|
2,255,441 |
|
|
|
2,578,678 |
|
|
2,224,419 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic & Diluted Loss Per Share Attributable to Common Stockholders |
$ |
(0.34 |
) |
$ |
(0.46 |
) |
|
$ |
(0.85 |
) |
$ |
(0.73 |
) |
4
Reconciliation of Non-GAAP Measures
The following tables reconcile net income (loss), which we believe is the most comparable GAAP measure, to Net Operating Income (“NOI”):
|
|
Three Months ended June 30, |
|
|
|
Six Months ended June 30, |
|
|||||||||
|
|
2023 |
|
2022 |
|
|
|
2023 |
|
2022 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net loss attributable to Generation Income Properties, Inc. |
|
$ |
(881,462 |
) |
$ |
(1,046,878 |
) |
|
|
$ |
(2,199,029 |
) |
$ |
(1,622,354 |
) |
|
Plus: Net income attributable to non-controlling interest |
|
|
129,065 |
|
|
130,181 |
|
|
|
|
256,279 |
|
|
260,144 |
|
|
Net income (loss) |
|
|
(752,397 |
) |
|
(916,697 |
) |
|
- |
|
|
(1,942,750 |
) |
|
(1,362,210 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|||||
General and administrative expense |
|
$ |
358,989 |
|
$ |
472,736 |
|
|
|
$ |
703,136 |
|
$ |
814,416 |
|
|
Depreciation and amortization |
|
|
558,001 |
|
|
558,676 |
|
|
|
|
1,115,551 |
|
|
989,569 |
|
|
Interest expense, net |
|
|
466,751 |
|
|
375,627 |
|
|
|
|
935,961 |
|
|
705,921 |
|
|
Compensation costs |
|
|
282,719 |
|
|
310,698 |
|
|
|
|
634,006 |
|
|
590,440 |
|
|
Other expense |
|
|
- |
|
|
- |
|
|
|
|
506,000 |
|
|
- |
|
|
Income (loss) on investment in tenancy-in-common |
|
|
(15,009 |
) |
|
1,462 |
|
|
|
|
(29,411 |
) |
|
(7,090 |
) |
|
Dead deal expense |
|
|
109,569 |
|
|
107,371 |
|
|
|
|
109,569 |
|
|
107,371 |
|
|
Loss on debt extinguishment |
|
|
- |
|
|
144,029 |
|
|
|
|
- |
|
|
144,029 |
|
|
Net Operating Income |
|
$ |
1,008,623 |
|
$ |
1,053,902 |
|
|
|
$ |
2,032,062 |
|
$ |
1,982,446 |
|
|
5
The following tables reconcile net income (loss), which we believe is the most comparable GAAP measure, to FFO, Core FFO, AFFO, and Core AFFO:
|
Three Months ended June 30, |
|
|
Six Months ended June 30, |
|
||||||||
|
2023 |
|
2022 |
|
|
2023 |
|
2022 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
$ |
(752,397 |
) |
$ |
(916,697 |
) |
|
$ |
(1,942,750 |
) |
$ |
(1,362,210 |
) |
Other expense |
|
- |
|
|
- |
|
|
|
506,000 |
|
|
- |
|
Depreciation and amortization |
|
558,001 |
|
|
558,676 |
|
|
|
1,115,551 |
|
|
989,569 |
|
Funds From Operations |
$ |
(194,396 |
) |
$ |
(358,021 |
) |
|
$ |
(321,199 |
) |
$ |
(372,641 |
) |
Amortization of debt issuance costs |
|
28,865 |
|
|
27,933 |
|
|
|
57,730 |
|
|
61,606 |
|
Non-cash stock compensation |
|
77,039 |
|
|
124,118 |
|
|
|
167,687 |
|
|
218,044 |
|
Adjustments to Funds From Operations |
$ |
105,904 |
|
$ |
152,051 |
|
|
$ |
225,417 |
|
$ |
279,650 |
|
Core Funds From Operations |
$ |
(88,492 |
) |
$ |
(205,970 |
) |
|
$ |
(95,782 |
) |
$ |
(92,991 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
$ |
(752,397 |
) |
$ |
(916,697 |
) |
|
$ |
(1,942,750 |
) |
$ |
(1,362,210 |
) |
Other expense |
|
- |
|
|
- |
|
|
|
506,000 |
|
|
- |
|
Depreciation and amortization |
|
558,001 |
|
|
558,676 |
|
|
|
1,115,551 |
|
|
989,569 |
|
Amortization of debt issuance costs |
|
28,865 |
|
|
27,933 |
|
|
|
57,730 |
|
|
61,606 |
|
Above and below-market lease amortization, net |
|
(76,058 |
) |
|
(26,297 |
) |
|
|
(102,355 |
) |
|
(50,181 |
) |
Straight line rent, net |
|
21,703 |
|
|
17,160 |
|
|
|
40,441 |
|
|
16,060 |
|
Adjustments to net loss |
$ |
532,511 |
|
$ |
577,472 |
|
|
$ |
1,617,367 |
|
$ |
1,017,054 |
|
Adjusted Funds From Operations |
$ |
(219,886 |
) |
$ |
(339,225 |
) |
|
$ |
(325,383 |
) |
$ |
(345,156 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Non-cash stock compensation |
$ |
77,039 |
|
$ |
124,118 |
|
|
$ |
167,687 |
|
$ |
218,044 |
|
Adjustments to Adjusted Funds From Operations |
$ |
186,608 |
|
$ |
375,518 |
|
|
$ |
277,256 |
|
$ |
469,444 |
|
Core Adjusted Funds From Operations |
$ |
(33,278 |
) |
$ |
36,293 |
|
|
$ |
(48,127 |
) |
$ |
124,288 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
$ |
(752,397 |
) |
$ |
(916,697 |
) |
|
$ |
(1,942,750 |
) |
$ |
(1,362,210 |
) |
Net income attributable to non-controlling interests |
|
(129,065 |
) |
|
(130,181 |
) |
|
|
(256,279 |
) |
|
(260,144 |
) |
Net loss attributable to Generation Income Properties, Inc. |
$ |
(881,462 |
) |
$ |
(1,046,878 |
) |
|
$ |
(2,199,029 |
) |
$ |
(1,622,354 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Our reported results are presented in accordance with GAAP. We also disclose funds from operations ("FFO"), adjusted funds from operations ("AFFO"), core funds from operations ("Core FFO") and core adjusted funds of operations ("Core AFFO") all of which are non-GAAP financial measures. We believe these non-GAAP financial measures are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of REITs.
FFO and related measures do not represent cash generated from operating activities and are not necessarily indicative of cash available to fund cash requirements; accordingly, they should not be considered alternatives to net income or loss as a performance measure or cash flows from operations as reported on our statement of cash flows as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures.
We compute FFO in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts ("NAREIT"). NAREIT defines FFO as GAAP net income or loss adjusted to exclude non-recurring or extraordinary items (as defined by GAAP), net gains from sales of depreciable real estate assets,
6
impairment write-downs associated with depreciable real estate assets, and real estate related depreciation and amortization, including the pro rata share of such adjustments of unconsolidated subsidiaries. We then adjust FFO for non-cash revenues and expenses such as amortization of deferred financing costs, above and below market lease intangible amortization, straight line rent adjustment where the Company is both the lessor and lessee, and non-cash stock compensation to calculate Core AFFO.
FFO is used by management, investors, and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers primarily because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. We believe that AFFO is an additional useful supplemental measure for investors to consider because it will help them to better assess our operating performance without the distortions created by other non-cash revenues or expenses. FFO and AFFO may not be comparable to similarly titled measures employed by other companies. We believe that Core FFO and Core AFFO are useful measures for management and investors because they further remove the effect of non-cash expenses and certain other expenses that are not directly related to real estate operations. We use each as measures of our performance when we formulate corporate goals.
As FFO excludes depreciation and amortization, gains and losses from property dispositions that are available for distribution to stockholders and non-recurring or extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, general and administrative expenses and interest costs, providing a perspective not immediately apparent from net income or loss. However, FFO should not be viewed as an alternative measure of our operating performance since it does not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties which could be significant economic costs and could materially impact our results from operations. Additionally, FFO does not reflect distributions paid to redeemable non-controlling interests.
Investor Contacts
Investor Relations
ir@gipreit.com
7